Here's my 2030 $Ouster Inc.(OUST)$ estimate: -> $950M in revenue in 2030 (41% CAGR from today / midpoint of management guidance). -> 35% EBITDA margins (bull case) -> $330M in EBITDA -> 30% EBITDA margins (base case) -> $285M in EBITDA -> $330M in EBITDA multiplied by 30x EBITDA (bull case) gives us a $9.9B EV (vs $2.4B today) -> $285M in EBITDA multiplied by 25x EBITDA (base case) gives us a $7.1B EV (vs $2.4B today).